Rocket Fuel Inc.
May 10, 2016

Rocket Fuel Reports Financial Results for First Quarter 2016

Non-GAAP Net Revenue Grew 6% over the First Quarter of 2015

Non-GAAP Adjusted EBITDA Loss Narrowed to $2.6 Million, an $11 Million Improvement Year-on-Year

REDWOOD CITY, Calif., May 10, 2016 (GLOBE NEWSWIRE) -- Rocket Fuel Inc. (NASDAQ:FUEL), a leading programmatic marketing platform provider, today announced financial results for the first quarter ended March 31, 2016.

"I am pleased we have started 2016 with a good first quarter year-on-year performance and ahead of our guidance ranges on all measures, with higher net revenue, substantially lower operating expenses and thus a much-narrowed loss in a seasonally lighter quarter," said Randy Wootton, chief executive officer.  "We are totally focused on our vision to make marketing meaningful, our three strategic imperatives of becoming a trusted platform partner, strengthening our brand value proposition and extending our direct response leadership across all devices, and meeting our financial commitments."

Financial Highlights for the First Quarter of 2016

GAAP Revenue: $104.7 million, slightly above last year's first quarter total of $104.3 million.

GAAP Net Loss: $(20.8) million, or $(0.48) per diluted share compared to a net loss of $(36.9) million, or $(0.88) per diluted share, in the first quarter of 2015.

Non-GAAP Net Revenue: $62.2 million, up 6% compared to $58.8 million non-GAAP Net Revenue in the first quarter of 2015.

Non-GAAP Adjusted EBITDA: $(2.6) million compared to $(13.6) million in the first quarter of 2015.

Non-GAAP Adjusted Net Loss: $(12.0) million, or $(0.28) per diluted share, compared to an adjusted net loss of $(25.1) million, or $(0.60) per diluted share, for the first quarter of 2015.

Cash and Cash Equivalents: $67.4 million as of March 31, 2016, down from $78.6 million as of December 31, 2015.

Delivery: Revenue derived from mobile, social, and video channels was $36.2 million in the first quarter, a decrease of 3% from $37.4 million for the first quarter of 2015. Revenue derived from delivery of advertising to the mobile channel was $27.1 million, an increase of 6% from $25.4 million in the first quarter of 2015.

Top Customers: Revenue from top 50 customers was 49% of total revenue, compared to 47% in the first quarter of fiscal year 2015. Revenue from top 250 customers was 80% of total revenue, compared to 79% in the first quarter of fiscal year 2015.

Active Customers: 1,530 during the quarter, up from 1,487 in the first quarter of 2015.

Employee Headcount: 917 as of March 31, 2016, down from 1,183 in the first quarter of 2015.

Financial Outlook for the Second Quarter of 2016

For the second quarter of 2016, the Company expects:

Conference Call, Webcast and Related Information

The Rocket Fuel first quarter 2016 teleconference and webcast is scheduled to begin at 2:00 PM Pacific time on Tuesday, May 10, 2016. To participate on the live call, analysts and investors should dial 1-888-395-3227, or outside the U.S. 719-325-2435, at least ten minutes prior to the call. Rocket Fuel will post supplemental slides with the Company's latest financial results on http://investor.rocketfuel.com under Events & Presentations concurrently with this earnings press release. Rocket Fuel will also offer a live and archived webcast of the conference call, accessible from the "Investors" section of its website at http://investor.rocketfuel.com

Use of Non-GAAP Measures

We provide information relating to non-GAAP net revenue, non-GAAP adjusted EBITDA, non-GAAP adjusted net income (loss) and non-GAAP operating expenses, which are financial measures that have not been prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). These non-GAAP financial measures have been included in this press release, or discussed on our teleconference and webcast, because they are measures used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget, and to develop short- and long-term operational plans.

We define non-GAAP net revenue as GAAP revenue less media costs. Media costs consist of costs for advertising impressions we purchase from advertising exchanges or other third parties. A limitation of non-GAAP net revenue is that it is a measure designed for internal purposes that may be unique to Rocket Fuel and may not enhance the comparability of Rocket Fuel's results to other companies in the same industry that have similar business arrangements but present the impact of media costs differently. Our management compensates for this limitation by also considering the comparable GAAP financial measures of revenue, media costs and other costs of revenue.

We define non-GAAP adjusted EBITDA as GAAP net income (loss) before interest expense, other income (expense), net, income tax provision (benefit), depreciation and amortization expense (including amortization of capitalized software development expenses), stock-based compensation expense and related payroll taxes, acquisition and restructuring related expenses, and impairment charges. Non-GAAP adjusted EBITDA has a number of limitations, including the following: although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and non-GAAP adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; non-GAAP adjusted EBITDA is often considered an approximation of operating cash flow, but in our case excludes software development costs capitalized in a current period and excludes those costs as they are amortized over future periods; non-GAAP adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; non-GAAP adjusted EBITDA does not consider the potentially dilutive impact of equity-based compensation; non-GAAP adjusted EBITDA does not reflect acquisition and restructuring related expenses, the expenses capitalized for internal-use software, tax and interest expenses that may represent payments reducing the cash available to us; and other companies, including those in our industry, may calculate non-GAAP adjusted EBITDA differently, which reduces its usefulness as a comparative measure. Because of these limitations, our management considers non-GAAP adjusted EBITDA alongside other financial performance measures, including cash flow metrics, net income (loss) and our other GAAP results.

We define non-GAAP adjusted net income (loss) as GAAP net income (loss) excluding stock-based compensation expense, amortization of intangible assets, impairment charges, acquisition and restructuring related expenses and the estimated tax impact of the foregoing items. A limitation of non-GAAP adjusted net income (loss) is that it is a measure that may be unique to Rocket Fuel and may not enhance the comparability of Rocket Fuel's results to other companies in the same industry that define adjusted net income (loss) differently. This measure may also exclude expenses that may have a material impact on Rocket Fuel's reported financial results. Our management compensates for these limitations by also considering the comparable GAAP financial measure of net income (loss).

We define non-GAAP operating expenses as GAAP total costs and expenses less media costs, depreciation and amortization expense (including amortization of capitalized software development costs), impairment charges, stock-based compensation expense and related payroll taxes, and acquisition and restructuring related expense. Non-GAAP operating expenses has a number of limitations, including the following: although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and this measure does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; non-GAAP operating expenses is often considered an approximation of operating cash flow, but in our case excludes software development costs capitalized in a current period and excludes those costs as they are amortized over future periods; non-GAAP operating expenses does not reflect changes in, or cash requirements for, our working capital needs; non-GAAP operating expenses does not consider the potentially dilutive impact of equity-based compensation; non-GAAP operating expenses does not reflect acquisition and restructuring related expenses, the expenses capitalized for internal-use software, tax and interest expenses that may represent payments reducing the cash available to us; and other companies, including those in our industry, may calculate non-GAAP operating expenses differently, which reduces its usefulness as a comparative measure. Because of these limitations, our management considers non-GAAP operating expenses alongside other financial performance measures, including total expenses, cash from operating activities and our other GAAP results.

For a reconciliation of non-GAAP financial measures to the nearest comparable GAAP financial measures, see "Reconciliation from GAAP Revenue to Non-GAAP Net Revenue," "Reconciliation from GAAP Net Income (Loss) to Non-GAAP Adjusted EBITDA," "Reconciliation from GAAP Net Income (Loss) to Non-GAAP Adjusted Net Income (Loss)" and "Reconciliation from GAAP Total Cost and Expenses to Non-GAAP Operating Expenses " included in this press release.

These non-GAAP financial measures are not intended to be considered in isolation from, as substitutes for, or as superior to, the corresponding financial measures prepared in accordance with GAAP.

Cautions Regarding Forward-Looking Statements

This press release and the webcast of the same date contain forward-looking statements regarding future events and our future financial performance, including but not limited to expected progress against achieving our strategic business imperatives including but not limited to growing our brand, direct response, and platform businesses; the value of our moment scoring technology; our customer strategy and focus on high value accounts; expectations regarding growth in our platform solutions business and changes in revenue mix and margins; our ability to grow our media services business and improve relationships with agencies and agency holding companies; expected investment in international growth; our anticipated capital expenditures; and expectations for second quarter non-GAAP net revenue and non-GAAP adjusted EBITDA, and financial goals for fiscal year 2016. Words such as "expect", "believe", "intend", "plan", "goal", "focus" and other similar words are also intended to identify forward-looking statements.

These forward-looking statements are subject to a number of risks and uncertainties that may cause actual results to differ materially from the results anticipated by such statements, including, without limitation: our limited operating history, particularly as a relatively new public company; fluctuations in our operating results, including but not limited to fluctuations due to seasonality; our history of losses; our ability to achieve the expected benefits of our efficiency improvement plans; risks due to employee attrition and integration of new leadership and employees; risks associated with our growth, including growth outside of the U.S.; our ability to adequately address competition, particularly from agency trading desks; our ability to serve the needs of agencies and agency holding companies and make the right investment decisions with regard to new products, technology, and sales strategies; and risks associated with maintaining or increasing sales to new and existing customers and maintaining customer satisfaction.

Additional factors that could cause actual results to differ materially from those anticipated by our forward-looking statements are under the caption "Risk Factors" in our Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission ("SEC") on May 10, 2016 and in subsequent SEC filings. These forward-looking statements are made as of the date of this press release and the related webcast, and Rocket Fuel expressly disclaims any obligation or undertaking to update the forward-looking statements contained herein or therein to reflect events that occur or circumstances that exist after the date on which the statements were made.

About Rocket Fuel

Rocket Fuel applies artificial intelligence and big data to predict the potential of every moment and make marketing more meaningful and accountable.

We serve 96 of the Ad Age 100 and three of the top five agency holding company trading desks, and we partner with some of the world's leading CRM platforms, marketing platforms and systems integrators.

Headquartered in Redwood City, California, Rocket Fuel has more than 20 offices worldwide and trades on the NASDAQ Global Select Market under the ticker symbol "FUEL." For more information, please visit http://www.rocketfuel.com or call 1-888-717-8873.

Rocket Fuel, the Rocket Fuel logo, Moment Scoring, Advertising That Learns and Marketing That Learns are trademarks or registered trademarks of Rocket Fuel Inc. in the United States and other countries.

Rocket Fuel Inc.  
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS 
(In thousands) 
    
     
 March 31, December 31, 
 2016 2015 
Assets    
Current Assets:    
Cash and cash equivalents$67,392  $78,560  
Accounts receivable, net109,821  124,998  
Prepaid expenses4,474  3,803  
Other current assets2,987  2,081  
Total current assets184,674  209,442  
Property, equipment and software, net75,715  82,781  
Restricted cash2,002  2,141  
Intangible assets, net46,792  50,919  
Deferred tax assets, net722  718  
Other assets1,059  1,053  
Total Assets$310,964  $347,054  
     
Liabilities and Stockholders' Equity    
Current Liabilities:    
Accounts payable$59,999  $71,292  
Accrued and other current liabilities34,596  40,734  
Deferred revenue1,642  2,116  
Current portion of capital leases8,723  8,602  
Current portion of debt61,957  45,720  
Total current liabilities166,917  168,464  
Debt - Less current portion  17,617  
Capital leases - Less current portion9,793  11,855  
Deferred rent - Less current portion14,866  14,042  
Other liabilities1,143  1,176  
Total liabilities192,719  213,154  
     
Stockholders' Equity:    
Common stock44  44  
Additional paid-in capital458,631  453,338  
Accumulated other comprehensive loss(326) (151) 
Accumulated deficit(340,104) (319,331) 
Total stockholders' equity118,245  133,900  
Total Liabilities and Stockholders' Equity$310,964  $347,054  
         

 

Rocket Fuel Inc.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except loss per share data)
 
 Three Months Ended
 March 31,
 2016 2015
Revenue$104,745  $104,334 
Costs and expenses:   
Media costs42,559  45,561 
Other cost of revenue (1)20,085  19,956 
Research and development (1)10,639  11,323 
Sales and marketing (1)36,840  42,878 
General and administrative (1)14,321  17,574 
Restructuring(199)  
Total costs and expenses124,245  137,292 
Operating loss(19,500) (32,958)
Interest expense1,237  1,340 
Other (income) expense, net(194) 2,208 
Loss before income taxes$(20,543) $(36,506)
Income tax provision230  357 
Net loss$(20,773) $(36,863)
    
Basic and diluted net income (loss) per share attributable to common stockholders$(0.48) $(0.88)
Basic and diluted weighted-average shares used to compute net loss per share attributable to common stockholders43,601  41,981 
 

 

(1)  Includes unaudited stock-based compensation expense as follows (in thousands):
 
 Three Months Ended 
 March 31, 
 2016 2015 
Other cost of revenue$530  $625  
Research and development1,365  2,247  
Sales and marketing1,489  2,831  
General and administrative1,426  1,744  
 $4,810  $7,447  
 

 

Rocket Fuel Inc.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
  
 Three Months Ended
 March 31,
 2016 2015
Operating Activities:   
Net loss$(20,773) $(36,863)
Adjustments to reconcile net loss to net cash used in operating activities:   
Depreciation and amortization12,264  11,866 
Accelerated amortization of leasehold improvements3,533   
Stock-based compensation4,810  7,447 
Other non-cash adjustments, net1,350  794 
Changes in operating assets and liabilities:   
Accounts receivable14,103  22,549 
Prepaid expenses and other assets(1,796) 5,379 
Accounts payable(10,846) (14,812)
Accrued and other liabilities(1,851) (4,271)
Deferred rent(3,074) 1,184 
Deferred revenue(474) 2,530 
Net cash used in operating activities(2,754) (4,197)
    
Investing Activities:   
Purchases of property, equipment and software(1,787) (5,519)
Capitalized internal-use software development costs(2,924) (3,076)
Proceeds from sale of property293   
Change in restricted cash39  636 
Net cash used in investing activities(4,379) (7,959)
    
Financing Activities:   
Proceeds from employee stock plans, net28  189 
Tax withholdings related to net share settlements of restricted stock units(241)  
Repayment of capital lease obligations(2,092) (1,090)
Proceeds from debt facilities, net of issuance costs22,350  (242)
Repayment of debt facilities(24,000) (1,500)
Net cash used in financing activities(3,955) (2,643)
    
Effect of Exchange Rate Changes on Cash and Cash Equivalents(80) (202)
Change in Cash and Cash Equivalents(11,168) (15,001)
Cash and Cash Equivalents—Beginning of period78,560  107,056 
Cash and Cash Equivalents—End of period$67,392  $92,055 
      
 Three Months Ended
 March 31,
 2016 2015
Supplemental Disclosures of Other Cash Flow Information:   
Cash paid for income taxes, net of refunds$351  $205 
Cash paid for interest1,021  914 
Supplemental Disclosures of Noncash Investing and Financing Activities:   
Purchases of property, equipment and software recorded in accounts payable and accruals$563  $623 
Property, equipment and software acquired under capital lease obligations151  325 
Vesting of early exercised options25  53 
Stock-based compensation capitalized in internal-use software costs711  494 

 

Rocket Fuel Inc.
UNAUDITED NON-GAAP MEASURES
(In thousands, except per share data)
        
 Three Months Ended
 March 31,
 2016 2015
Non-GAAP net revenue$62,186  $58,773 
Non-GAAP adjusted EBITDA$(2,625) $(13,626)
Non-GAAP adjusted net income (loss)$(12,035) $(25,099)
Non-GAAP adjusted diluted net income (loss) per share$(0.28) $(0.60)
Non-GAAP operating expenses$64,811  $72,399 
 
Rocket Fuel Inc.
UNAUDITED RECONCILIATION FROM GAAP REVENUE TO NON-GAAP NET REVENUE
(In thousands)
 
 Three Months Ended
 March 31,
 2016 2015
Revenue$104,745  $104,334 
Less: Media costs42,559  45,561 
Non-GAAP net revenue$62,186  $58,773 
 
 
Rocket Fuel Inc.
UNAUDITED RECONCILIATION FROM GAAP NET LOSS TO NON-GAAP ADJUSTED EBITDA
(In thousands)
 
 Three Months Ended
 March 31,
 2016 2015
Net loss$(20,773) $(36,863)
Adjustments:   
Interest expense1,237  1,340 
Income tax provision (benefit)230  357 
Amortization of intangibles4,127  4,227 
Amortization of capitalized software2,290  1,637 
Depreciation5,847  6,002 
Stock-based compensation expense4,810  7,447 
Other (income) expense, net(194) 2,208 
Restructuring expense (credit)(199)  
Payroll tax expense related to stock-based compensation  19 
Total adjustments18,148  23,237 
Non-GAAP adjusted EBITDA$(2,625) $(13,626)
        
Rocket Fuel Inc.
UNAUDITED RECONCILIATION FROM GAAP NET LOSS TO 
 NON-GAAP ADJUSTED NET INCOME (LOSS)
(In thousands, except per share data) 
 
 Three Months Ended
 March 31,
 2016 2015
Net loss$(20,773) $(36,863)
Stock-based compensation expense4,810  7,447 
Amortization of intangible assets4,127  4,227 
Restructuring expense (credit)(199)  
Tax impact of the above items  90 
Non-GAAP adjusted net income (loss)$(12,035) $(25,099)
    
Basic and diluted net income (loss) per share attributable to common stockholders$(0.48) $(0.88)
    
Non-GAAP adjusted net income (loss) per diluted share$(0.28) $(0.60)
    
Weighted average shares used in computing non-GAAP adjusted net income (loss) per diluted share43,601 41,981
 
 
Rocket Fuel Inc.
UNAUDITED RECONCILIATION FROM GAAP TOTAL COSTS AND EXPENSES TO NON-GAAP OPERATING EXPENSES
(In thousands)
    
 Three Months Ended
 March 31,
 2016 2015
Total costs and expenses$124,245  $137,292 
Less media costs42,559  45,561 
Adjustments:   
Amortization of intangibles4,127  4,227 
Amortization of capitalized software2,290  1,637 
Depreciation5,847  6,002 
Stock-based compensation4,810  7,447 
Restructuring expense (credit)(199)  
Payroll tax expense related to stock based compensation  19 
Total adjustments16,875  19,332 
Non-GAAP operating expenses$64,811  $72,399 
 


Investor Relations:

(650) 481-6082
ir@rocketfuel.com